{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["财政拨款收支总表","一般公共预算支出表","一般公共预算基本支出表","一般公共预算\"三公\"经费支出表","政府性基金预算支出表","部门收支总表","部门收入总表","部门支出总表"],"not_rendered":{"external_links":1,"defined_names":12},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"财政拨款收支总表","index":0,"n_rows":26,"n_cols":4,"rows_kept":26,"merged":[[2,0,2,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"部门预算公开表1"]
[{"$nulls":3},"单位：万元"]
["郴州市第一人民医院2017年财政拨款收支总表"]
[" 收  入",null,"    支   出"]
["项目","预算数","项目","预算数"]
["一一般公共预算拨款",{"v":1005,"d":"1,005.00"},"一.本年支出"]
["   经费拨款",{"v":1005,"d":"1,005.00"},"(一)一般公共服务支出"]
["   纳入一般公共预算管理的非税收入拨款",null,"(二)公共安全支出"]
["二、政府性基金收入",null,"(三)教育支出"]
[null,null,"(四)科学技术支出"]
[null,null,"(五)文化体育与传媒支出"]
[null,null,"(六)社会保障和就业支出"]
[null,null,"(七)医疗卫生与计划生育支出",{"v":1005,"d":"1,005.00"}]
[null,null,"(八)节能环保支出"]
[null,null,"(九)城乡社区支出"]
[null,null,"(十)农林水支出"]
[null,null,"(十一)交通运输支出"]
[null,null,"(十二)资源勘探电力信息等支出"]
[null,null,"(十三)商业服务业等支出"]
[null,null,"(十四)金融支出"]
[null,null,"(十五)国土海洋气象等支出"]
[null,null,"(十六)住房保障支出"]
[null,null,"(十八)粮油物资储备支出"]
[null,null,"(十九)其他支出"]
[]
["收 入 总计",{"v":1005,"d":"1,005.00"},"支 出 总 计",{"v":1005,"d":"1,005.00"}]

{"sheet":"一般公共预算支出表","index":1,"n_rows":23,"n_cols":5,"rows_kept":23,"merged":[[2,0,2,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"部门预算公开表2"]
[{"$nulls":4},"单位：万元"]
["郴州市第一人民医院2017年一般公共预算支出表"]
["功能分类科目",null,"2017年预算数"]
["科目编码","科目名称","小计","基本支出","项目支出"]
["210","医疗卫生与计划生育支出",{"v":1005,"d":"1,005.00"},{"v":905,"d":"905.00"},{"v":100,"d":"100.00"}]
["21002","公立医院",{"v":1005,"d":"1,005.00"},{"v":905,"d":"905.00"},{"v":100,"d":"100.00"}]
["2100201","综合医院",{"v":1005,"d":"1,005.00"},{"v":905,"d":"905.00"},{"v":100,"d":"100.00"}]
{"$rows_empty":14}
[null,"合    计",{"v":1005,"d":"1,005.00"},{"v":905,"d":"905.00"},{"v":100,"d":"100.00"}]

{"sheet":"一般公共预算基本支出表","index":2,"n_rows":23,"n_cols":5,"rows_kept":23,"merged":[[1,0,1,1],[2,0,2,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"部门预算公开表3"]
[{"$nulls":4},"单位：万元"]
["郴州市第一人民医院2017年一般公共预算基本支出表"]
["经济分类科目",null,"2017年基本支出"]
["科目编码","科目名称","合计","人员经费","公用经费"]
["301","工资福利支出",{"v":900,"d":"900.00"},{"v":900,"d":"900.00"}]
["30101","基本工资",{"v":900,"d":"900.00"},{"v":900,"d":"900.00"}]
["302","商品和服务支出",null,null,{"v":5,"d":"5.00"}]
["  30299","  其他商品和服务支出",null,null,{"v":5,"d":"5.00"}]
{"$rows_empty":13}
[null,"合  计",{"v":905,"d":"905.00"},{"v":900,"d":"900.00"},{"v":5,"d":"5.00"}]

{"sheet":"一般公共预算\"三公\"经费支出表","index":3,"n_rows":11,"n_cols":12,"rows_kept":11,"merged":[[1,0,1,1],[1,2,1,3],[2,0,2,11],[3,0,3,5],[3,6,3,11],[4,0,5,0],[4,1,5,1],[4,2,4,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,4,10],[4,11,5,11]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"部门预算公开表4"]
[{"$nulls":11},"单位：万元"]
["郴州市第一人民医院2017年一般公共预算\"三公\"经费支出表"]
["2017年预算数",{"$nulls":5},"2016年预算数"]
["合计","因公出国(境)费","公务用车购置及运行费",null,null,"公务接待费","合计","因公出国(境)费","公务用车购置及运行费",null,null,"公务接待费"]
[null,"因公出国(境)费","小计","公务用车购置费","公务用车运行费",null,"合计","因公出国(境)费","小计","公务用车购置费","公务用车运行费"]
[]
[]
[]
[]
["备注：郴州市第一人民医院单位性质为定额补助单位，财政未安排一般公共预算“三公”经费。"]

{"sheet":"政府性基金预算支出表","index":4,"n_rows":17,"n_cols":5,"rows_kept":17,"merged":[[1,0,1,2],[2,0,2,4],[3,0,4,0],[3,1,4,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"部门预算公开表5"]
[{"$nulls":4},"单位：万元"]
["郴州市第一人民医院2017年政府性基金预算支出表"]
["科目编码","科目名称","本年政府性基金预算财政拨款支出"]
[null,null,"合计","基本支出","项目支出"]
{"$rows_empty":7}
[null,"合计"]
[]
[]
[]
["备注：郴州市第一人民医院没有政府性基金预算拨款，也没有使用政府性基金安排的支出。"]

{"sheet":"部门收支总表","index":5,"n_rows":24,"n_cols":4,"rows_kept":24,"merged":[[1,0,1,1],[2,0,2,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"部门预算公开表6"]
[{"$nulls":3},"单位：万元"]
["郴州市第一人民医院2017年部门收支总表"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["一、一般公共预算拨款",{"v":1005,"d":"1,005.00"},"一、一般公共服务支出"]
["    经费拨款",{"v":1005,"d":"1,005.00"},"二、公共安全支出"]
["   纳入一般公共预算管理的非税收入拨款",null,"三、教育支出"]
["二、政府性基金收入",null,"四、科学技术支出"]
["三、纳入专户管理的非税收入拨款",null,"五、文化体育与传媒支出"]
["四、上级补助收入",null,"六、社会保障和就业支出"]
["五、其他收入",null,"七、医疗卫生与计划生育支出",{"v":1005,"d":"1,005.00"}]
[null,null,"八、节能环保支出"]
[null,null,"九、城乡社区支出"]
[null,null,"十、农林水支出"]
[null,null,"十一、交通运输支出"]
[null,null,"十二、资源勘探电力信息等支出"]
[null,null,"十三、商业服务业等支出"]
[null,null,"十四、金融支出"]
[null,null,"十五、国土海洋气象等支出"]
[null,null,"十六、住房保障支出"]
[null,null,"十八、粮油物资储备支出"]
[null,null,"十九、其他支出"]
["    收入总计",{"v":1005,"d":"1,005.00"},"        支出总计",{"v":1005,"d":"1,005.00"}]

{"sheet":"部门收入总表","index":6,"n_rows":21,"n_cols":10,"rows_kept":21,"merged":[[1,0,1,1],[2,0,2,9],[3,0,3,1],[3,2,4,2],[3,3,3,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"部门公开表7"]
[{"$nulls":9},"单位：万元"]
["郴州市第一人民医院2017年部门收入总表"]
["功能分类科目",null,"合计","一般公共预算拨款",null,null,"政府性基金收入","纳入专户管理的非税收入拨款","上级补助收入","其他\n收入"]
["科目编码","科目名称",null,"小计","经费\n拨款","纳入一般公共预算管理的非税收入拨款"]
[210,"医疗卫生与计划生育支出",{"v":1005,"d":"1,005.00"},{"v":1005,"d":"1,005.00"},{"v":1005,"d":"1,005.00"}]
[21002,"公立医院",{"v":1005,"d":"1,005.00"},{"v":1005,"d":"1,005.00"},{"v":1005,"d":"1,005.00"}]
[2100201,"综合医院",{"v":1005,"d":"1,005.00"},{"v":1005,"d":"1,005.00"},{"v":1005,"d":"1,005.00"}]
{"$rows_empty":12}
[null,"合计",{"v":1005,"d":"1,005.00"},{"v":1005,"d":"1,005.00"},{"v":1005,"d":"1,005.00"}]

{"sheet":"部门支出总表","index":7,"n_rows":25,"n_cols":5,"rows_kept":25,"merged":[[2,0,2,4]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"部门预算公开表8"]
[{"$nulls":4},"单位：万元"]
["郴州市第一人民医院2017年部门支出总表"]
["科目编码","科目名称","合计","基本支出","项目支出"]
[210,"医疗卫生与计划生育支出",{"v":1005,"d":"1,005.00"},{"v":905,"d":"905.00"},{"v":100,"d":"100.00"}]
[21002,"公立医院",{"v":1005,"d":"1,005.00"},{"v":905,"d":"905.00"},{"v":100,"d":"100.00"}]
[2100201,"综合医院",{"v":1005,"d":"1,005.00"},{"v":905,"d":"905.00"},{"v":100,"d":"100.00"}]
{"$rows_empty":17}
[null,"合计",{"v":1005,"d":"1,005.00"},{"v":905,"d":"905.00"},{"v":100,"d":"100.00"}]